How do I generate SaaS revenue and churn data that hits my numbers?
State your figures, for example MRR from $50k to $400k and 2.5% monthly churn across three plans, and Misata Studio generates accounts, subscriptions and invoices where each month's revenue lands on your number exactly and churn matches the rate. The certificate lists each requirement, and key numbers are recomputed from the data so you can check them.
Best for: Founders, finance and product teams modelling or demonstrating a subscription business.Updated 21 Sept 2026
A B2B SaaS on three plans. Over the last two years MRR grows from $50,000 to $200,000. Monthly logo churn is 2%, spiking to 5% in Q3 2025.
- MRR month by month, exact
- Churn at the rate you set
- Plans, seats and usage
- Invoices that reconcile
Why it holds up
Exact conditioning
Monthly totals are applied to the cent, and stated rates are exact.
Reconciling tables
Invoices add up to subscriptions and subscriptions to accounts.
Checkable
Key numbers are recomputed from the data, not asserted.
Would rather hand it off? Ask us to build it for you, delivered with the same certificate.